All the scenariosCondominiumsCondominium expense splitSimple
Il Glicine, Q3 2026: six invoices over twelve flats with the regolamento's tables A, B and C — the split to the cent, €2,829.82
The situation
It is Monday 5 October. At the Gestioni Felsinee studio, Laura Bassi must send the twelve owners of Il Glicine, in Via Massarenti, the third quarter's split. On the desk: the regolamento's annex with the tables of millesimi A, B and C and the four articles on the split, and the scan of the six invoices — the common parts' electricity, the cleaning, the lift's fee and its biennial inspection, her own fee with the withholding tax, the LED fittings Acme installed in the stairwell. Every expense goes on its table and every share must add up to the cent.
The documents
The same files the agent was handed. Open them before you read the rest: the names, addresses and VAT numbers are invented, the structure is not.
What the agent does
The same four phases as every run, in order. In the console you watch them go by one at a time, with the credits beside them.
- 01DiagnoseReads the input and decides what the job actually is.
- 02AssemblePicks tools, data sources and the model you chose.
- 03ActDoes the work. Anything that leaves the building waits for approval.
- 04AssessChecks its output against your rules before settling credits.
The tools it used
Read off the recording of the run, not off a feature list.
- Compute the condominium expense split
- Save the result
The result
Riparto del 3° trimestre 2026 pronto: 2.829,82 € su 12 unità, 6 spese su 3 tabelle (A, B, C), ogni quota al centesimo.
The expenses and their tables
| No. | Expense | Table | Rule | In the period | Tenant % |
|---|---|---|---|---|---|
| S1 | Elevatori Reno S.r.l. — Canone di manutenzione ordinaria impianto ascensore matr. BO 41207 (contratto n. 2019/388) 3° trimestre 2026, dal 01/07 al 30/09/2026no. FT/20261187 · Jul 1, 2026 · lift | Tab. C — Ascensore | art. 13 del regolamentoby the regolamento | €512.40 | 100% |
| S2 | Acme Impianti S.r.l. — Fornitura e posa di plafoniere LED 18 W con sensore di presenza nel vano scala, piani 1°-5° (sostituzione delle esistenti), Riparazione della pulsantiera di chiamata luce scale nell'androne, Manodopera operaio specializzato intervento del 20/07/2026no. 2026/FV0711 · Jul 22, 2026 · ordinary maintenance | Tab. B — Scale | art. 1124 c.c.by the Civil Code | €347.60 | — |
| S3 | Ispettorato Elevatori Padano S.r.l. — Verifica periodica biennale impianto ascensore matr. BO 41207 ai sensi dell'art. 13 DPR 162/1999 - verbale n. 2026/BO/1774 del 04/09/2026, esito favorevoleno. V-2026/3318 · Sep 8, 2026 · lift | Tab. C — Ascensore | art. 13 del regolamentoby the regolamento | €231.80 | 100% |
| S4 | Gestioni Felsinee di Laura Bassi — Compenso per l'amministrazione del condominio - 3º trimestre 2026no. 48/2026 · Sep 30, 2026 · administrator's fee | Tab. A — Proprietà | art. 10 del regolamentoby the regolamento | €685.15 | — |
| S5 | Pulizie Lucenti S.n.c. di Lucenti Mara & C. — Servizio di pulizia scale, androne e pianerottoli (2 passaggi settimanali) - luglio, agosto, settembre 2026no. 214/2026 · Sep 30, 2026 · cleaning | Tab. B — Scale | art. 12 del regolamentoby the regolamento | €640.50 | 100% |
| S6 | LUMEN ENERGIA S.P.A. — Bolletta energia elettricano. LE-26-0884213 · Oct 2, 2026 · electricity | Tab. A — Proprietà | art. 11 del regolamentoby the regolamento | €412.37 | 100% |
The split per unit
| Unit | Owner | Tab. A | Tab. B | Tab. C | Total | Tenant |
|---|---|---|---|---|---|---|
| Int. 1PT | Bonetti Carla | €86.05 | €50.51 | €29.18 | €165.74 | — |
| Int. 2PT | Zanardi Marco | €81.33 | €48.38 | €27.57 | €157.28 | — |
| Int. 31° | Fiorini Anna e Gatti Luca | €92.46 | €65.15 | €43.75 | €201.36 | — |
| Int. 41° | Cavicchi Paolo | €88.46 | €63.34 | €42.39 | €194.19 | — |
| Int. 52° | Lambertini Rosa | €93.23 | €77.26 | €56.41 | €226.90 | — |
| Int. 62° | Melotti Giorgio | €89.23 | €75.45 | €55.06 | €219.74 | — |
| Int. 73° | Sabbatini Elisa | €94.06 | €89.40 | €69.10 | €252.56 | — |
| Int. 83° | Vignoli Stefano | €90.05 | €87.58 | €67.74 | €245.37 | — |
| Int. 94° | Rubini Francesca | €94.83 | €101.49 | €81.77 | €278.09 | — |
| Int. 104° | Mazzanti Davide | €90.87 | €99.72 | €80.43 | €271.02 | — |
| Int. 115° | Pedrini Silvia | €101.08 | €116.09 | €96.28 | €313.45 | — |
| Int. 125° | Tosi Alberto | €95.87 | €113.73 | €94.52 | €304.12 | — |
The tables
| Table | Kind | Sum | Exempt | Split |
|---|---|---|---|---|
| Tab. A — Proprietàfrom the document | Property | 1,000 | — | €1,097.522 expenses |
| Tab. B — Scalefrom the document | Stairs | 1,000 | — | €988.102 expenses |
| Tab. C — Ascensorefrom the document | Lift | 1,000 | — | €744.202 expenses |
The check
- The documents' total
- €2,829.82
- Split
- €2,829.82
- The shares' sum
- €2,829.82
- Difference
- €0.00
The condominium
- Condominium
- Condominio «IL GLICINE»
- Address
- Via Giuseppe Massarenti 214, 40138 Bologna (BO)
- Tax code
- 91238470373
- Administrator
- Rag. Laura Bassi
- Period
- Q3 2026 · Jul 1, 2026 – Sep 30, 2026
Riparto calcolato dal codice dalle fatture, dalle tabelle millesimali e dal regolamento: va approvato dall'assemblea con il rendiconto (art. 1130-bis c.c.). Ogni quota è al centesimo e le quote sommano esattamente alle spese. Nulla è stato inviato ai condòmini.
real time 51 s10 creditsOpen the report (PDF)
Minute by minute
- 0 sAct1 credit
- 12 sToolCompute the condominium expense split0 credits
- 12 sAssess8 credits
- 49 sAssess1 credit
- 51 sToolCompute the condominium expense split0 credits
- 51 sToolSave the result0 credits
What to look for
On top «Riparto pronto: 2.829,82 € su 12 unità» (split ready). Every expense with its table and its article: the electricity (one meter for the stairs and the lift) and the administrator's fee on A (arts. 10–11) — €685.15, the invoice's total, not the €572.83 net after the withholding —, the cleaning and the stairwell's fittings on B (art. 12), the lift's fee and inspection on C (art. 13). A €1,097.52, B €988.10, C €744.20; every flat with its share per table (flat 1 €165.74, flat 12 €304.12) and the shares adding up to the expenses to the cent. The split in Excel, CSV and PDF with a statement per unit.